Commercial Control · Monthly Commercial Submission (MCS) · Worked example Crestfield Distribution Centre - Phase 2 M&E · NEC4 ECC Option A · CE-009 threaded · Period 7 · £3.81m
This is Monthly Commercial Submission · MCS (CCK) · MMS (Cockpit portfolio margin)
← CCK Pack
COMMERCIAL CONTROL KIT™ · CLIENT DELIVERABLE

Monthly Commercial Submission — P7

Period 7 commercial submission pack for the Crestfield DC project. Application for payment, variation status, programme update, and early warnings.

PROJECT
Crestfield Distribution Centre, Warrington
REF
CREST-MCS-P7
CONTRACT
NEC4 ECC Option A · £3,814,200
PERIOD
Period 7 · May 2026
PERIOD 7 SUBMISSION — MAY 2026

Application for Payment & Commercial Status

ItemDescriptionThis PeriodCumulative
Main worksActivity Schedule — completed activities£412,800£2,648,200
Variations agreedCE-001 to CE-006 — agreed in Periods 1–6£142,000
Variations agreed this periodCE-007 (£18,400) and CE-008 (£25,800) — agreed by the PM at submitted value£44,200£44,200
Variations submittedCE-009 — quotation submitted 8 Apr, awaiting PM assessment (applied, not yet certified)£43,039£43,039
Subtotal£500,039£2,877,439
Retention5% retention per Contract Data−£25,002−£143,872
Previous certifiedPeriods 1–6−£2,258,530
AMOUNT DUE THIS PERIOD£475,037
Note on CE-009: CE-009 (HV switchgear design change, 11kV to 33kV) is applied at the Contractor's submitted quotation value of £43,039 — Defined Cost £38,600 plus Fee at 11.5% (£4,439). It is not agreed and not deemed accepted. The PM's two-week period for reply (clause 62.6) expired 22 April 2026 without an assessment; the Contractor's clause 62.6 position is reserved and documented but is not operative and is not relied upon. The assessment is expected week of 19 May 2026 and the certified sum may differ from the applied sum. Agreed variations to date total £186,200 (CE-001 to CE-008); the full change pipeline is £300,439 across 14 CEs — see the Change Event Log (CRE-CEL-001).
14
TOTAL CEs
£300k
VARIATION PIPELINE
1.5 wks
CE-009 COMPLETION IMPACT
built-ai.io · CCK™ · MCS · Monthly Commercial SubmissionPack 04 / 09 · Commercial Control Kit™ · © 2026 Built AI Ltd
Up next
FAP · Final Account Position
← Or back to the Commercial Control Kit page