Cockpit · Unclaimed Variation Opportunity Register (UVR) · Worked example Meridian M&E Ltd · 8 contracts · April 2026 (Month 7) · Margin 21.4% (target 22%) · £14.2m
← Margin Cockpit
● BUILT AI — MARGIN COCKPIT™ — EXAMPLE OUTPUT — All client, site and project details are fictional and for illustration purposes only.
BuiltAI
Confidential
Ref: BAI-UVO-2026-04
Generated: 30 April 2026
Operational Margin Cockpit™ · Unclaimed Variation Opportunity Register

Unclaimed Opportunities

Portfolio-level register of identified scope exceedances where no variation has been raised — the revenue being left on the table. Period ending 30 April 2026.

Unclaimed total
£112k
across 4 contracts
Opportunities
14
scope exceedances
Margin impact
+0.8pp
if all recovered
At risk of expiry
£18k
notice period closing
Quick wins
£52k
evidence already held
01
Summary

Scope compliance analysis across the portfolio has identified £112k of additional work being delivered beyond the accepted tender scope where no variation has been raised. This covers 14 individual items across four contracts. The work has been carried out, the cost has been incurred, but no claim has been submitted.

Of the £112k, £52k qualifies as a "quick win" — the evidence already exists (drawings, RFIs, site reports, photos) and a variation could be prepared and submitted within two weeks. A further £42k requires some evidence gathering or measurement confirmation. The remaining £18k has an approaching notice period and must be actioned within the next 30 days to preserve entitlement.

If recovered at the portfolio average variation recovery rate of 82%, these opportunities would contribute an estimated +£92k to revenue and lift blended margin by approximately +0.8 percentage points — the difference between 21.4% and 22.2%, which would bring the portfolio above target for the first time since October 2025.

02
Value at Risk
Total unclaimed
£112k
14 items · 4 contracts
Quick wins
£52k
evidence held · submit now
Needs evidence
£42k
measurement or photos needed
Expiry risk
£18k
notice period closing <30d
03
Opportunity Register 14 items
# Contract Scope exceedance Est. value Type Readiness Evidence held Owner Urgency
01 Cathedral Quarter 3 additional DBs + submain runs — ISG revised electrical layout 21,600 Design change Ready RFI-028, drawing rev D, Wk 11 report JPJ. Palmer Expiring
02 Cathedral Quarter Cable tray quantity exceedance — 66m additional across Levels 3–5 10,350 Measured qty Ready Wk 12 report, progress photos F3-042–068 JPJ. Palmer High
03 Cathedral Quarter Level 4 ductwork branch — new work from architect revision 8,140 Design change Needs meas. AI-038, Level 4 plan rev, site photos JPJ. Palmer High
04 Cathedral Quarter 18 additional fire alarm devices — partition layout changes 3,600 Design change Ready Partition layout rev E vs tender rev B JPJ. Palmer Medium
05 Pennine Pkg C Additional cable containment — verbally instructed, 48m beyond scope 14,400 Instruction Needs evidence Verbal instruction, daywork sheets (missing) RBR. Barker High
06 Pennine Pkg C Earthing system — additional earth rods and bonding beyond spec 8,200 Spec change Ready Updated earthing spec, site install records RBR. Barker Medium
07 Docklands Phase 2 Riser pipework — 12m additional run due to revised plant room layout 9,600 Design change Ready Plant room layout rev C, measured on site MTM. Taylor Medium
08 Docklands Phase 2 Additional fire stopping — 24 penetrations not on tender drawings 7,200 Measured qty Needs photos Site count confirmed, photos needed before cover MTM. Taylor Urgent
09 Trafford Retail Temporary power supply — not included in tender, instructed by Mace 12,800 Instruction Needs evidence Email instruction from Mace PM, hire invoices RBR. Barker Expiring
10 Trafford Retail Night shift premium — 3 weekends not in original programme 5,800 Programme Ready Programme comparison, labour records, Mace emails RBR. Barker High
11–14 4 additional minor items across Cathedral Quarter and Pennine (measured qty exceedances <£3k each) 10,310 Various Mixed Various site reports and measurements Various Medium
Portfolio Total — Unclaimed 112,000
04
By Contract
Unclaimed value by contract
Cathedral Quarter£43,690
6 items · 39% of total · contract margin impact: +2.1pp
Pennine Pkg C£22,600
2 items · 20% of total · contract margin impact: +1.6pp
Trafford Retail£18,600
2 items · 17% of total · £12.8k at expiry risk
Docklands Phase 2£16,800
2 items · 15% of total · fire stopping photos urgent
Minor items (various)£10,310
4 items · 9% of total
Why variations weren't raised
Site team treated as normal workflow
8 of 14 items · Engineers completed additional work without recognising it was beyond the quoted scope. No commercial trigger at the point of instruction.
Drawing revisions not compared to tender
4 of 14 items · Revised drawings issued during construction were not compared back to the tender-stage drawings used for pricing.
Verbal instructions not logged
2 of 14 items · Work instructed verbally on site without written confirmation. Variation not raised because there was no documented trigger.
Process fix: Weekly scope compliance check (comparing site reports against tender scope) would have caught all 14 items at the point of occurrence — before the cost was incurred without a corresponding claim.
05
Priority Actions
Immediate · Expiry risk
Raise 2 expiring variations
Cathedral Quarter DBs/submains (£21.6k) and Trafford temporary power (£12.8k). Both approaching contractual notice periods. Combined: £34.4k. Evidence partially held — needs immediate assembly.
Owners: J. Palmer / R. Barker · By: 09 May
Quick wins · Evidence held
Submit 5 ready-to-go variations
Items where drawings, RFIs, measurements and photos are already held. Combined: £52k. These can be drafted and submitted within two weeks using the Commercial Control Kit™ narrative workflow.
Owners: J. Palmer / M. Taylor · By: 23 May
Process · Prevent recurrence
Implement weekly scope compliance check
Compare each week's site report against the tender scope. Flag any new work, quantity exceedance or drawing revision. Auto-trigger variation notice within 48 hours of identification.
Owner: K. Hughes · By: Ongoing from May
Up next
QBR · QBR / Board Reporting Narrative
← Or back to the Margin Cockpit page